What returns can you expect?
The table below shows the returns that can be expected from your Oggy Oggy Van franchise.
It is important to realise that the returns are directly linked to the input and determination of each franchisee. We have shown a number of scenarios, breakeven is achieved at a very modest daily sale. After this point every additional £ of sale begins to build your net profit strongly.
We have shown daily sales of £300, £350 and £400. These are typical daily sales being achieved by Oggy Oggy Van franchisees.
Sales and Profit MatrixFull YearYear based on 50 weeks (Xmas, bank hols.) |
|||||||||||||||
| Average Daily Sales | £133 | £300 | £350 | £400 | |||||||||||
 |
|||||||||||||||
|
|||||||||||||||
| Sales | £33,250 | £75,000 | £87,500 | £100,000 | |||||||||||
| Cost of Sales | 51% | 16,960 | 38,250 | 44,625 | 51,000 | ||||||||||
| (inc. allowance for waste) | |||||||||||||||
| Gross Profit | 16,290 | 36,750 | 42,875 | 49,000 | |||||||||||
| Overheads | Monthly | ||||||||||||||
| Unit & Management Charge | £433 | 3,840 | 3,840 | 3,840 | 3,840 | ||||||||||
| Van Leasing | 320 | 8,256 | 8,256 | 8,256 | 8,256 | ||||||||||
| Van Insurance | 100 | 1,200 | 1,200 | 1,200 | 1,200 | ||||||||||
| RFL | 15 | 180 | 180 | 180 | 180 | ||||||||||
| Servicing | 50 | 600 | 600 | 600 | 600 | ||||||||||
| Fuel | 276 | 3,312 | 3,312 | 3,312 | 3,312 | ||||||||||
| (50miles pd @ 20mpg @ £1.4pl (inc VAT)) | |||||||||||||||
| Phone | 32 | 384 | 384 | 384 | 384 | ||||||||||
| Miscellaneous | 80 | 960 | 960 | 960 | 960 | ||||||||||
| Accountancy | 50 | 600 | 600 | 600 | 600 | ||||||||||
| Operating Profit | 18 | 20,748 | 26,603 | 32,278 | |||||||||||